| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.27 | 30.87× | 1.25× | 4.03× | 10.7× | 823.2% | 33.1% | 26.3% | 13.0% | 4.1% | 2.2% | 5.2% | 0.96× | 4.37× | 0.98× | 1.24× | 0.5% | 6 | 0.68 | 2 | C | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹442.05 | 10.19× | 3.98× | 1.48× | 2.79× | 130.7% | 75.7% | 56.2% | 14.5% | 39.1% | 15.6% | 32.1% | 2.12× | 0.57× | 6.71× | 1.81× | 0.0% | 5 | 1.64 | 2 | C | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹783.10 | 8.53× | 0.82× | 0.92× | 6.27× | 200.1% | 21.1% | 16.9% | 10.7% | 9.6% | 7.1% | -36.3% | 0.52× | 2.02× | 3.6× | 3.54× | 0.4% | 3 | — | 3 | B+ | |
| ₹71.52 | 8.54× | 1.2× | 0.45× | 14.25× | -90.5% | 5.7% | 3.9% | 5.3% | 14.0% | 5.3% | -28.1% | 0.45× | 3.75× | 3.71× | 2.09× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 8.53× | 1.2× | 0.92× | 6.27× | 96.5% | 21.1% | 16.9% | 14.5% | 19.1% | 9.2% | -28.1% | 0.52× | 2.02× | 3.6× | 2.09× | 0.0% | 4 | 1.64 | 3 | — |





