| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| ₹196.80 | 20.57× | 3.15× | 3.49× | 12.32× | -17.7% | 26.8% | 20.2% | 17.0% | 15.3% | 11.2% | 4.1% | 0× | -0.13× | 128.45× | 1.67× | 4.5% | 5 | — | 2 | B- | |
| ₹201.70 | 59.44× | 5.29× | 2.55× | 34.09× | -50.6% | 4.8% | 3.6% | 4.3% | 8.9% | 3.6% | -3.3% | 0.49× | 2.58× | 1.74× | 1.91× | 1.1% | 3 | — | 1 | C- | |
| ₹702.45 | 63.03× | 3.16× | 2.43× | 23.6× | -103.0% | 22.1% | 9.3% | 3.9% | 5.0% | 5.9% | -0.7% | 0.25× | 1.33× | 4.2× | 1.81× | 0.2% | 3 | — | 2 | C | |
| Peer median | — | 40× | 3.15× | 2.49× | 17.96× | -34.2% | 24.5% | 10.4% | 5.9% | 12.1% | 8.5% | -1.1% | 0.37× | 1.39× | 4.37× | 1.74× | 2.0% | 3 | — | 2 | — |




