| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $111.97 | 169.29× | -24.98× | 3.55× | 20.5× | -125.3% | 25.7% | 20.4% | 2.1% | -14.7% | 5.3% | -3.8% | -19.42× | 8.93× | 1.69× | 0.74× | 3.8% | 6 | 1.07 | 1 | C- | |
| $8.35 | -10.13× | 3.15× | 1.8× | 74.91× | -251.4% | 60.9% | -16.2% | -17.6% | -30.8% | -15.7% | 4.3% | 0.74× | 8.25× | -6.11× | 1.07× | 0.0% | 4 | 0.78 | 1 | D+ | |
| $180.38 | 41.48× | 2.32× | 8.69× | 20.59× | -103.8% | 55.4% | 10.8% | 21.4% | 5.7% | 1.3% | 4.5% | 1.05× | 5.78× | 1.5× | 4.5× | 3.3% | 6 | 1.55 | 2 | C+ | |
| $1,060.37 | 55.56× | 5.3× | 8.1× | 23.57× | -101.3% | 51.3% | 20.0% | 14.6% | 9.5% | 4.4% | -0.5% | 1.61× | 5.16× | 3.25× | 1.32× | 2.5% | 5 | 2.64 | 2 | C+ | |
| $2.66 | -1.02× | -0.19× | 0.09× | 11.83× | -893.7% | 13.4% | -2.5% | -8.4% | 18.5% | -3.1% | 39.1% | -2.69× | 11.02× | -0.54× | 0.68× | 0.0% | 5 | -1.05 | 1 | C- | |
| Peer median | — | 20.23× | 2.73× | 4.95× | 22.08× | -177.6% | 53.4% | 4.1% | 3.1% | 7.6% | -0.9% | 4.4% | 0.9× | 7.01× | 0.48× | 1.19× | 1.2% | 5 | 1.16 | 2 | — |




