| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $79.09 | -13.21× | 3.79× | 0× | -13.05× | -97.1% | 0.0% | 0.0% | 0.0% | -28.7% | -30.6% | -6.5% | 0× | 0.43× | -65.43× | 21.94× | 0.0% | 1 | 18.78 | 2 | C | |
| $30.31 | -3.82× | 1.32× | 29.21× | -3.74× | -87.2% | 78.7% | -873.9% | -764.0% | -34.6% | -38.2% | -23.9% | 0.03× | 0.12× | 0× | 11.46× | 0.0% | 3 | 11.59 | 2 | C | |
| $44.84 | -14.59× | -5.28× | 0× | -12.12× | -92.6% | 0.0% | 0.0% | 0.0% | 36.2% | -37.8% | -6.6% | -0.01× | 1.24× | 0× | 18.03× | 0.0% | — | — | 2 | C+ | |
| $24.11 | -0.15× | 0.13× | 0× | 1.08× | 776.2% | 0.0% | 0.0% | 0.0% | -87.3% | -87.7% | -21.4% | 0× | 1.23× | 0× | 12.98× | 0.0% | 3 | 26.87 | 1 | D+ | |
| $0.99 | -10.15× | 3.9× | 4.79× | -20.26× | -808.4% | 97.4% | -29.3% | -46.7% | -38.0% | -11.3% | -12.6% | 1.11× | -3.32× | -1.65× | 4.66× | 0.0% | 1 | -2.78 | 1 | C- | |
| $136.77 | -42.6× | 9.03× | 120.66× | -42.45× | -106.5% | 97.3% | -343.6% | -282.8% | -21.2% | -25.2% | 1.0% | 0.02× | 0.92× | 0× | 12.71× | 0.0% | 6 | 124.17 | 3 | B- | |
| Peer median | — | -10.15× | 1.32× | 4.79× | -12.12× | -92.6% | 78.7% | -29.3% | -46.7% | -34.6% | -37.8% | -12.6% | 0.02× | 0.92× | 0× | 12.71× | 0.0% | 3 | 19.23 | 2 | — |





