| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.04 | 72.83× | 1.18× | 6.22× | 16.64× | 47.3% | -14.9% | 18.4% | 8.6% | 1.6% | 2.1% | 3.6% | 0.66× | 5.88× | 1.53× | 0.05× | 3.8% | 6 | 0.82 | 2 | C+ | |
| $17.72 | 34.06× | 1.13× | 7.12× | 15.7× | 41.1% | 23.5% | 49.7% | 22.4% | 3.5% | 4.1% | 8.3% | 0.9× | 6.93× | 2.42× | 288.34× | 6.7% | 5 | 0.71 | 3 | B | |
| $16.12 | -32.15× | 1.27× | 1.41× | 21.18× | -162.5% | 4.0% | 3.8% | -4.4% | -4.0% | 1.1% | -5.9% | 1.56× | 11.5× | 0.67× | 0.66× | 7.1% | 2 | -0.01 | 1 | D+ | |
| $60.40 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| $71.14 | 25.2× | 2.35× | 9.46× | 16.75× | 227.7% | 36.7% | 51.5% | 37.6% | 9.3% | 7.0% | 6.2% | 0.76× | 4.06× | 3.4× | 2.48× | 4.7% | 5 | 1.55 | 4 | A- | |
| $340.97 | 28.71× | 4.92× | 9.44× | 17.09× | 27.8% | 25.0% | 46.7% | 37.0% | 19.3% | 11.5% | 6.4% | 1.11× | 3.06× | 7.4× | 0.75× | 5.1% | 5 | 2.97 | 3 | B+ | |
| Peer median | — | 25.2× | 1.63× | 7.12× | 16.75× | 41.1% | 25.0% | 49.7% | 37.0% | 9.3% | 6.6% | 6.4% | 1.11× | 5.25× | 2.83× | 1.53× | 6.7% | 5 | 0.74 | 3 | — |





