| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $88.88 | -127.65× | 37.18× | 7.6× | -1,557.12× | -40.0% | 70.6% | -4.9% | -6.0% | -29.2% | -4.2% | 0.6% | 4.79× | -124.89× | -2.8× | 4.63× | 0.0% | 4 | 3.07 | 1 | C- | |
| $57.78 | -164.83× | 3.84× | 3.53× | 111.39× | -104.6% | 74.4% | -0.6% | -2.1% | -2.3% | -0.6% | 2.6% | 0.18× | -4.89× | -0.59× | 3.96× | 0.0% | 8 | 11.96 | 3 | B- | |
| $0.41 | -3.87× | 31.08× | 0× | -3.65× | -74.8% | 0.0% | 0.0% | 0.0% | -807.3% | -812.1% | -18.0% | 0× | 0.21× | 0× | 1.45× | 0.0% | 2 | -11.41 | 1 | C- | |
| $43.49 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $2.91 | -0.56× | 0.02× | 1,185.36× | -275.91× | -25040.1% | -2982.1% | -194787.4% | -211666.5% | -4.1% | -0.2% | -145.9% | 17.46× | -275.29× | -11.17× | 0.53× | 0.0% | 1 | -41.58 | 2 | C | |
| $29.36 | -8.53× | 4.66× | 12.72× | -8.45× | -619.4% | 51.4% | -141.6% | -138.4% | -50.7% | -43.7% | -9.6% | 0.18× | 0.39× | -17.85× | 4.41× | 0.0% | 2 | 5.31 | 1 | D+ | |
| Peer median | — | -3.87× | 4.66× | 7.03× | -3.65× | -104.6% | 51.4% | -0.6% | -2.1% | -4.1% | -0.6% | -9.6% | 0.18× | 0.21× | -0.59× | 1.62× | 0.0% | 2 | 2.89 | 2 | — |





