| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.46 | 22.47× | -2.09× | 1.85× | 8.88× | 79.1% | 100.0% | 40.1% | 8.1% | -9.2% | 11.4% | 23.2% | -2.28× | 3.65× | 3.63× | 1.13× | 0.0% | 7 | -2.15 | 3 | B | |
| $2.96 | -22.42× | 8.42× | 3.45× | -53.09× | -5941.7% | 89.5% | -10.1% | -15.1% | -36.9% | -9.9% | -3.1% | 1.27× | -4.92× | -1.44× | 4.31× | 0.0% | 2 | -0.11 | 1 | D+ | |
| $108.42 | -16.55× | 2.93× | 0× | -9.6× | -98.7% | 0.0% | 0.0% | 0.0% | -21.7% | -29.1% | -8.1% | 0× | 0.41× | 0× | 13.25× | 0.0% | 2 | 73.63 | 1 | D+ | |
| Peer median | — | -19.48× | 5.68× | 1.72× | -31.35× | -3020.2% | 44.8% | -5.0% | -7.6% | -29.3% | -19.5% | -5.6% | 0.63× | -2.26× | -0.72× | 8.78× | 0.0% | 2 | 36.76 | 1 | — |


