| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$18.73 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$10.78 | 0× | 0× | 0× | 0× | — | 100.0% | 98.3% | 98.3% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0× | 0× | 0.0% | — | — | — | — | |
| CA$12.74 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$14.25 | 3.53× | 0.93× | 2.51× | 4.86× | -111.4% | 100.0% | 93.0% | 71.2% | 26.2% | 9.8% | 22.5% | 0.81× | 2.04× | 0× | 2.2× | 14.3% | 5 | 2.73 | 4 | A | |
| CA$9.81 | 3.94× | 0.98× | 3.58× | 3.86× | 847.9% | 94.5% | 91.8% | 90.8% | 24.9% | 24.8% | 10.5% | 0× | -0.02× | 0× | 2.03× | 9.9% | — | — | 5 | A+ | |
| Peer median | — | 3.53× | 0.93× | 2.51× | 3.86× | 368.3% | 100.0% | 93.0% | 90.8% | 24.9% | 9.8% | 10.5% | 0× | 0× | 0× | 2.03× | 9.9% | 5 | 2.73 | 5 | — |




