Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+105.2%
₹1.52
vs ₹0.74 price
Levered DCF
-₹0.57
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.72
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.22×-2,142.86×-24.68×2,450×439.68×27.07×152.94×120×
P/B0.61×1.06×1.36×1.31×18.29×0.69×0.19×0.26×
P/S4.25×7.99×9.02×11.23×158.39×6.86×1.76×2.31×
EV / EBITDA-4.17×-2,661.96×27.26×20.06×302.76×10.98×5.42×8.2×
Gross margin85.0%61.0%77.2%80.6%82.3%83.8%76.4%69.5%
Operating margin-132.3%39.3%50.0%66.5%52.4%67.0%63.5%53.1%
Net margin-98.0%-0.4%-36.5%0.4%36.0%25.4%1.2%1.9%
Current ratio0.31×4.96×3.62×8.58×688.09×238.29×6.26×4.85×
Debt / equity0.19×0.51×0.73×0.26×0.07×0.06×0.18×0.24×
Interest coverage0×0×5,052.5×37.02×9.24×68.41×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-14.1%-0.0%-5.5%0.1%4.2%2.5%0.1%0.2%
Return on invested capital-11.7%3.0%4.4%1.2%3.9%1.8%4.1%3.5%
Return on assets-11.7%-0.0%-4.0%0.0%3.8%2.4%0.1%0.2%
Free cash flow yield16.9%9.6%-13.3%-6.3%-0.0%22.2%28.4%9.6%
Earnings yield-23.0%-0.0%-4.1%0.0%0.2%3.7%0.7%0.8%
Enterprise value₹93.7M₹210.3M₹275.5M₹221.3M₹2.6B₹99.9M₹48.2M₹64.4M
Net debt / EBITDA-0.96×-857.04×9.22×3.18×0.55×0.75×2.64×3.84×
Cash conversion cycle (days)2,7773,358-83-30-153,6803,8494,147