| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹116.37 | 7.32× | 0.36× | 0.18× | 6.39× | -1278.8% | 19.2% | 3.0% | 2.5% | 5.0% | 4.6% | 18.4% | 0.06× | 0.73× | 13.97× | 1.12× | 0.0% | 5 | — | 3 | B | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹18.28 | 12.26× | 0.24× | 1.43× | 7.46× | 22.8% | 6.4% | -4.9% | 11.7% | 2.0% | -0.5% | 8.1% | 0× | -0.54× | -22.5× | 4.68× | 0.0% | 2 | — | 2 | C+ | |
| ₹77.77 | 11× | 0.67× | 1.1× | 8.84× | 631.9% | 63.5% | 28.0% | 10.0% | 6.0% | 4.7% | 22.0% | 1.33× | 5.79× | 1.98× | 0.89× | 0.0% | 2 | — | 3 | B | |
| ₹277.00 | 5.85× | 1.66× | 0.23× | 5.38× | -5749.6% | 27.4% | 8.2% | 3.9% | 28.3% | 9.8% | 0.0% | 3× | 3.39× | 2.37× | 1.34× | 0.6% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.63× | 1.09× | 0.77× | 8.15× | -939.9% | 18.9% | 7.3% | 7.0% | 8.4% | 6.0% | 4.1% | 1.35× | 3.86× | 1.99× | 1.38× | 0.0% | 3 | — | 3 | — |




