| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹43.31 | -15.45× | 0.77× | 1.5× | 29.16× | -593.6% | 4.6% | -1.5% | -9.7% | -5.0% | -0.5% | -32.1% | 0.65× | 13.25× | -0.16× | 1.09× | 0.0% | 6 | 1.25 | 2 | B- | |
| ₹1,540.00 | 31.88× | 3.01× | 2.25× | 18.41× | -66.7% | 14.7% | 8.4% | 7.1% | 9.4% | 6.1% | -3.8% | 0.28× | 1.33× | 14.21× | 2.4× | 0.6% | 4 | 5.5 | 3 | B | |
| ₹26.94 | 9.08× | 0.49× | 1.08× | 6.22× | -433.9% | 31.9% | 14.1% | 11.8% | 5.4% | 4.5% | -5.0% | 0.06× | 0.61× | 11.31× | 3.1× | 0.0% | 4 | 2.57 | 3 | B | |
| ₹2.32 | -0.68× | 0.13× | 1.19× | -3.56× | -196.1% | -85.3% | -139.7% | -174.0% | -19.0% | -11.9% | -225.5% | 0.25× | -2.24× | -2.62× | 1.8× | 7.3% | 4 | 2.26 | 2 | C | |
| ₹555.80 | 159.2× | 6.67× | 2.02× | 25.18× | -196.8% | 46.1% | 5.2% | 1.3% | 4.2% | 3.2% | -18.1% | 2.25× | 6.35× | 0.92× | 0.85× | 0.4% | 3 | — | 1 | D+ | |
| ₹5.23 | 34.83× | 2.06× | 2.74× | 29.81× | -142.1% | 20.3% | 8.8% | 7.9% | 5.9% | 4.7% | -5.6% | 0.14× | 1.8× | 6.95× | 3.44× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 31.88× | 2.06× | 2.02× | 18.41× | -196.1% | 20.3% | 8.4% | 7.1% | 5.4% | 4.5% | -5.6% | 0.25× | 1.33× | 6.95× | 2.4× | 0.4% | 4 | 2.57 | 2 | — |





