| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹74.90 | 27.17× | 1.83× | 1.44× | 14.96× | -33.0% | 19.6% | 4.5% | 5.3% | 6.7% | 4.1% | 11.6% | 0.01× | -2.12× | 11.25× | 9.65× | 0.0% | 4 | — | 2 | C+ | |
| ₹5.81 | 15.08× | 0.14× | 0.1× | 8.52× | -51.5% | 23.8% | 1.8% | 0.7% | 0.9% | 1.4% | 33.9% | 0.11× | 3.71× | 2.26× | 5.96× | 0.0% | 4 | — | 2 | C+ | |
| ₹70.00 | 21.81× | 1.12× | 1.83× | 7.57× | -17.6% | 25.6% | 4.1% | 8.4% | 5.1% | 1.8% | 28.8% | 0.04× | -19.97× | 5.39× | 3.93× | 0.0% | 4 | 7.16 | 5 | S- | |
| ₹24.50 | 27.55× | 1.17× | 2.19× | 13.04× | -60.8% | 58.0% | 13.4% | 7.9% | 4.2% | 4.8% | -18.0% | 0.21× | 1.9× | 3.34× | 2.49× | 0.0% | 5 | 1.74 | 1 | D+ | |
| ₹23.98 | 29.09× | 1.56× | 34.19× | -3.96× | -56.4% | -241.7% | -392.0% | 117.6% | 5.4% | -12.0% | 5.1% | 0× | 5.41× | -581.48× | 20.27× | 0.0% | 3 | — | 3 | B- | |
| ₹1.96 | -1.69× | 1.55× | 69.92× | -5.77× | 2.9% | -182.9% | -182.9% | -4138.7% | -91.8% | -2.6% | -37.1% | 0.55× | -1.45× | 0× | 1.18× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 21.81× | 1.17× | 2.19× | 7.57× | -51.5% | 23.8% | 1.8% | 7.9% | 4.2% | 1.4% | 5.1% | 0.11× | 1.9× | 2.26× | 3.93× | 0.0% | 4 | 4.45 | 2 | — |





