Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-69.7%
₹3.33
vs ₹11.01 price
Levered DCF
-₹0.95
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.06×-35.04×24.42×-65.6×43.73×427.8×-172.19×-433.86×
P/B6.55×4.65×5.13×5.68×5.23×5.93×6.02×5.81×
P/S3.86×2.46×3.1×3.83×2.62×4.32×2.33×1.36×
EV / EBITDA-35.37×-35.55×19.08×-72.11×31.06×49.74×-11,858.79×193.53×
Gross margin-6.5%-4.1%19.0%-4.7%9.3%10.1%1.0%1.6%
Operating margin-11.0%-7.4%15.8%-7.3%7.6%7.0%-0.3%0.7%
Net margin-11.0%-7.0%12.7%-5.8%6.0%1.0%-1.4%-0.3%
Current ratio426.43×3,300.36×1,181.59×6,049.29×20.76×97.66×442.98×13.98×
Debt / equity0×0×0×0×0.01×0×0×1.3×
Interest coverage-204,246×-91,230×12,886×-53.07×104.8×79.97×-0.25×0.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-18.6%-13.3%21.0%-8.6%11.9%1.4%-3.6%-1.3%
Return on invested capital-18.6%-14.0%20.0%-10.8%10.6%1.1%-0.9%1.4%
Return on assets-18.6%-13.3%19.9%-8.6%10.9%1.4%-3.5%-0.6%
Free cash flow yield-0.6%-0.6%-2.1%2.5%-1.0%-5.1%27.0%-20.6%
Earnings yield-2.8%-2.9%4.1%-1.5%2.3%0.2%-0.6%-0.2%
Enterprise value₹715.6M₹604.4M₹754.5M₹646.1M₹662.5M₹659.5M₹629.3M₹809.1M
Net debt / EBITDA0.15×0.05×-0.04×1.69×0.06×-0.13×600.22×35.38×
Cash conversion cycle (days)16848179621616923164