Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ISOUthis companyIsoEnergy Ltd.	$8.78	-564.99×	1.59×	0×	-162.68×	-90.4%	0.0%	0.0%	0.0%	-0.3%	-0.3%	-2.2%	0.02×	15.9×	-5.2×	9.6×	0.0%	1	23.17	2	C+
NOANorth American Construction Group Ltd.	$9.29	16.71×	1.24×	0.44×	4.2×	-60.3%	12.6%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.49×	1.96×	0.88×	2.4%	7	1.04	2	C+
Peer median	—	16.71×	1.24×	0.44×	4.2×	-60.3%	12.6%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.49×	1.96×	0.88×	2.4%	7	1.04	2	—