| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.29 | 12.04× | 0.87× | 1.71× | 12.71× | -84.6% | 61.0% | 18.1% | 14.9% | 7.6% | -2.8% | 6.4% | 0.51× | 4.12× | 0.44× | 0.31× | 1.8% | 6 | -0.58 | 3 | B | |
| $17.90 | 28.12× | 0.72× | 3.82× | 16.46× | -88.6% | 72.8% | 16.3% | 13.4% | 2.5% | 2.1% | 5.3% | 0.18× | -3.58× | 0.61× | 0.4× | 0.0% | 5 | 1.19 | 2 | C+ | |
| $61.79 | 9.75× | 1.03× | 2.15× | 5.96× | -4.4% | 70.5% | 27.7% | 22.0% | 10.6% | 3.0% | 9.9% | 0.13× | -1.37× | 0.96× | 0.09× | 2.0% | 6 | -0.5 | 3 | B+ | |
| $22.37 | 10.24× | 1.08× | 1.81× | 3.66× | -6.7% | 67.7% | 22.3% | 17.7% | 10.5% | 1.1% | 12.0% | 0.06× | -3.45× | 0.73× | 17,913.35× | 2.6% | 5 | 1.24 | 3 | B+ | |
| Peer median | — | 10.24× | 1.03× | 2.15× | 5.96× | -6.7% | 70.5% | 22.3% | 17.7% | 10.5% | 2.1% | 9.9% | 0.13× | -3.45× | 0.73× | 0.4× | 2.0% | 5 | 1.19 | 3 | — |



