Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+278.2%
₹130.47
vs ₹34.50 price
Levered DCF
₹57.09
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E50.65×60.91×-36.57×-17.27×1,292×-23.63×-173,950×-5,700×
P/B5.46×-9.78×-2,680.61×-2.48×-4,934.66×-1,268.16×-2,101.27×-1,234.29×
P/S2.55×2.46×0×0×40.88×0×0×1,249.09×
EV / EBITDA44.79×68.27×-36.33×-23,125.25×839.19×-21.71×-213,075.31×-7,247.24×
Gross margin14.2%6.3%0.0%0.0%100.0%0.0%0.0%-2.2%
Operating margin3.7%3.7%0.0%0.0%4.0%0.0%0.0%-3.8%
Net margin5.1%4.0%0.0%0.0%3.1%0.0%0.0%-17.5%
Current ratio1.62×1.03×0.74×1.55×4.82×0×0.05×0.28×
Debt / equity0.01×-1.18×-1.08×-1.1×-1.52×-0.71×-0.75×-0.76×
Interest coverage218.64×0×0×0×33.5×-0.56×0×0×
Dividend yield0.1%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio4.3%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%-16.1%7.3%0.0%-380.1%5367.9%1.2%17.3%
Return on invested capital7.2%80.1%-45.2%-98618.8%923.6%19.1%5.0%15.9%
Return on assets4.5%3.3%-59.9%-0.1%697.6%-438521.4%-52.1%-147.6%
Free cash flow yield-16.8%0.0%-0.0%-0.0%-0.0%-0.0%0.0%0.0%
Earnings yield2.0%1.6%-0.0%-0.0%0.1%-4.2%-0.0%-0.0%
Enterprise value₹2.5B₹166.6M₹47.3M₹57.4M₹68.8M₹26.6M₹41.8M₹24.2M
Net debt / EBITDA-0.02×7.36×-0.01×-6,826.42×0.18×-0.01×-75.31×-4.44×
Cash conversion cycle (days)11741-8,517-2300-6,585-51,4420