Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITAB.STthis companyITAB Group AB (publ)	SEK 14.84	34.51×	1.07×	0.35×	5.95×	419.9%	22.1%	6.0%	1.0%	3.1%	4.0%	15.0%	0.97×	2.43×	2.95×	1.25×	0.0%	7	1.8	3	B+
FAG.STFagerhult Group AB	SEK 12.82	23.08×	1.03×	0.93×	10.16×	3504.9%	39.5%	6.7%	4.0%	4.5%	3.0%	6.3%	0.58×	2.83×	3.1×	2.41×	3.4%	5	1.43	3	B+
PRIC-B.STPricer AB (publ)	SEK 4.56	525.32×	0.64×	0.32×	5.53×	-41.9%	22.2%	2.8%	0.1%	0.1%	0.4%	20.0%	0.33×	0.33×	1.69×	2.25×	0.0%	6	2.3	3	B+
Peer median	—	274.2×	0.83×	0.62×	7.84×	1731.5%	30.8%	4.8%	2.0%	2.3%	1.7%	13.2%	0.46×	1.58×	2.39×	2.33×	1.7%	6	1.86	3	—