| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹278.80 | 17.66× | 5.04× | 4.67× | 12.31× | 274.7% | 58.4% | 32.7% | 26.5% | 28.5% | 24.2% | 4.5% | 0.03× | 0.06× | 300.66× | 3.04× | 5.0% | 3 | — | 3 | B | |
| ₹4,790.00 | 51.56× | 25.58× | 6.82× | 35.22× | -2.7% | 35.8% | 16.7% | 13.2% | 49.6% | 37.3% | 1.9% | 0.27× | 0.27× | 28.45× | 1.12× | 1.4% | 4 | — | 2 | C+ | |
| ₹375.25 | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 34.3% | 15.0% | 14.4% | 16.6% | 11.5% | 3.2% | 0.11× | 0.36× | 13.64× | 1.7× | 2.0% | 5 | — | 2 | C+ | |
| ₹1,774.80 | 19.15× | 4.7× | 4.57× | 14.21× | 153.7% | 35.6% | 22.9% | 23.9% | 24.6% | 17.4% | 1.6% | 0.04× | 0.11× | 124.68× | 2.44× | 2.0% | 3 | — | 2 | C+ | |
| ₹850.65 | 54.14× | 7.96× | 6.64× | 32.67× | -18.5% | 41.4% | 19.0% | 12.3% | 14.7% | 11.6% | 1.8% | 0.35× | 1.07× | 8.71× | 0.91× | 2.0% | 5 | 6.37 | 3 | B | |
| ₹20.83 | 9.19× | -0.34× | 1.68× | 5.74× | 270.1% | 45.2% | 30.3% | 18.3% | -3.7% | -6.3% | -0.2% | -0.01× | 0.07× | 2.96× | 0.04× | 0.0% | 4 | — | — | — | |
| Peer median | — | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 35.8% | 19.0% | 14.4% | 16.6% | 11.6% | 1.8% | 0.11× | 0.27× | 13.64× | 1.12× | 2.0% | 4 | 6.37 | 2 | — |





