Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITCHOTELS.NSthis companyITC Hotels Ltd	₹176.90	37.59×	2.63×	7.47×	19.87×	-79.9%	71.8%	24.5%	19.9%	7.0%	6.0%	2.3%	0.01×	0.03×	127.02×	2.77×	0.0%	6	12.2	3	B+
CHALET.NSChalet Hotels Limited	₹811.85	23.81×	4.15×	5.54×	14.17×	-309.9%	55.9%	34.6%	23.3%	17.4%	11.7%	3.7%	0.64×	1.68×	5.31×	0.7×	0.1%	5	—	2	B-
EIHAHOTELS.NSEIH Associated Hotels Limited	₹288.65	18.89×	2.73×	4.29×	12.23×	244.5%	69.8%	26.5%	22.7%	14.5%	11.7%	2.7%	0.01×	-0×	218.04×	3.49×	1.3%	4	—	3	B-
EIHOTEL.NSEIH Limited	₹308.55	27.22×	3.25×	5.82×	15.42×	241.8%	65.1%	30.0%	21.4%	11.9%	10.2%	2.1%	0.05×	0.07×	38.16×	2.69×	0.6%	4	—	2	C+
INDHOTEL.NSThe Indian Hotels Company Limited	₹891.65	39×	6.23×	8.4×	22.34×	163.2%	58.3%	26.5%	21.5%	16.0%	10.7%	1.9%	0.22×	0.64×	15.45×	2.49×	0.4%	5	12.67	4	A-
JUJUNIPER.BOJuniper Hotels Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	25.51×	3.7×	5.68×	14.79×	202.5%	61.7%	28.3%	22.1%	15.2%	11.2%	2.4%	0.13×	0.36×	26.81×	2.59×	0.5%	5	12.67	3	—