| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹218.30 | 30.99× | 2.7× | 1.86× | 22.52× | -240.2% | 20.9% | 5.5% | 6.0% | 8.7% | 6.4% | -11.5% | 0.06× | 0.18× | 7.94× | 2.25× | 0.1% | 5 | 7.25 | 3 | B | |
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹43.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹198.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹345.70 | 11.41× | 2.17× | 0.17× | 7.72× | 178.5% | 5.3% | 1.8% | 1.4% | 19.0% | 16.2% | 7.9% | 0.11× | -0.17× | 5.5× | 1.38× | 6.5% | 4 | — | 3 | B | |
| ₹995.30 | 13.55× | 1.81× | 0.16× | 7.73× | 450.8% | 2.1% | 0.9% | 1.2% | 13.4% | 6.1% | 16.4% | 0.11× | -0.84× | 7.04× | 1.45× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 13.55× | 2.17× | 0.17× | 7.73× | 178.5% | 3.2% | 1.8% | 1.4% | 13.4% | 11.1% | 7.9% | 0.11× | -0.17× | 7.04× | 1.45× | 0.4% | 4 | — | 3 | — |





