| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.17 | -1,771× | 18.44× | 0.7× | 14.24× | 1362.8% | 17.5% | 4.2% | -0.0% | -0.9% | 4.6% | -5.6% | 18.06× | 7.03× | 1.14× | 2.57× | 28.1% | 4 | 1.83 | 2 | C | |
| $30.22 | 15.82× | 1.79× | 28.27× | 28.5× | -147.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | 1.46 | 3 | B+ | |
| $298.78 | 34.71× | 10.43× | 5.11× | 27.58× | -47.1% | 20.5% | 14.3% | 14.6% | 29.8% | 24.0% | 8.5% | 0.01× | -2.05× | 0× | 1.6× | 0.5% | 5 | 5.37 | 3 | B | |
| $189.84 | 32.51× | 22.55× | 7.74× | 20.62× | 5.1% | 73.7% | 45.8% | 23.8% | 69.3% | 7.0% | 4.6% | 12.31× | 7.13× | 4.79× | 0.4× | 3.8% | 7 | 1.21 | 3 | B | |
| $14.97 | 15.8× | 6.12× | 0.78× | 5.5× | 1393.5% | 21.1% | 8.8% | 5.0% | 38.8% | 12.0% | -1.7% | 2.35× | 0.56× | 5.9× | 2.35× | 6.6% | 6 | 1.64 | 2 | C | |
| $216.08 | 37.64× | 5.69× | 1.91× | 18.28× | 33.7% | 20.6% | 12.5% | 5.1% | 15.1% | 10.6% | 3.8% | 1.61× | 3.24× | 10.44× | 2.74× | 0.0% | 4 | 3.05 | 3 | B | |
| Peer median | — | 32.51× | 6.12× | 5.11× | 20.62× | 5.1% | 21.1% | 12.5% | 14.6% | 29.8% | 10.6% | 3.8% | 1.61× | 3.24× | 4.79× | 1.6× | 3.8% | 5 | 1.64 | 3 | — |





