Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITGRthis companyInteger Holdings Corporation	$126.64	26.5×	1.56×	1.48×	13.76×	-2.4%	23.1%	11.3%	5.6%	5.9%	5.4%	3.9%	0.8×	4.63×	4.95×	3.32×	0.0%	6	2.87	2	B-
ADUSAddus HomeCare Corporation	$124.66	20.69×	1.83×	1.39×	13.74×	13.0%	32.5%	9.7%	6.7%	8.8%	8.0%	5.2%	0.19×	0.83×	14.46×	1.8×	0.0%	6	6.52	4	A-
AORTArtivion, Inc.	$19.36	207.32×	4.61×	4.69×	35.96×	-102.2%	61.3%	6.1%	2.2%	2.2%	2.2%	-0.0%	0.65×	3.56×	1.01×	2.99×	0.0%	3	1.79	1	C-
CONConcentra Group Holdings Parent, Inc.	$42.38	14.16×	6.34×	1.15×	11.04×	-3.5%	28.3%	15.4%	7.7%	42.3%	9.2%	7.9%	5.35×	4.95×	3.06×	1.14×	1.3%	8	2.56	3	B+
HAEHaemonetics Corporation	$119.60	26.36×	3.2×	1.91×	13.14×	-10.2%	55.7%	18.1%	7.3%	12.2%	8.7%	10.2%	1.54×	3.65×	8.41×	2.95×	0.0%	8	3.38	3	B
INSPInspire Medical Systems, Inc.	$63.64	18.63×	3.47×	2.97×	33.04×	132.1%	85.4%	5.6%	15.9%	18.6%	6.3%	2.9%	0.04×	-0.91×	371.93×	6.08×	0.0%	7	13.13	5	A+
Peer median	—	20.69×	3.47×	1.91×	13.74×	-3.5%	55.7%	9.7%	7.3%	12.2%	8.0%	5.2%	0.65×	3.56×	8.41×	2.95×	0.0%	7	3.38	3	—