Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+541.5%
₹1,684.01
vs ₹262.50 price
Levered DCF
₹2,335.81
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.35
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.51×12.92×22.29×6.04×-8.78×-1.05×-4.89×41.19×
P/B1.19×2.12×3.52×1.39×0.99×0.45×0.24×0.68×
P/S0.92×1.49×2.31×0.93×1×0.84×0.17×0.56×
EV / EBITDA5.75×8.43×12.62×6.55×-21.53×-1.28×16.93×7.56×
Gross margin24.7%21.2%21.0%43.3%4.2%45.1%41.0%43.8%
Operating margin10.8%13.2%12.5%8.7%-13.3%-84.1%-4.1%1.3%
Net margin8.0%11.5%10.4%15.4%-11.4%-79.9%-3.5%1.4%
Current ratio2.96×3×2.8×2.46×2.79×3.21×3.66×3.7×
Debt / equity0.01×0.01×0.01×0×0.01×0.02×0.18×0×
Interest coverage204.39×234.04×43.75×30.26×-38.15×-120.25×-8.21×5.82×
Dividend yield2.1%1.1%0.6%0.0%0.0%0.0%6.7%3.1%
Payout ratio23.8%14.7%12.4%0.0%0.0%0.0%-32.5%126.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.3%16.4%15.8%23.0%-11.2%-42.8%-4.9%1.7%
Return on invested capital10.0%13.6%13.7%12.7%-12.7%-43.4%-4.2%1.0%
Return on assets7.4%11.7%11.0%15.9%-8.0%-32.1%-3.8%1.3%
Free cash flow yield3.6%6.5%9.1%-2.0%-21.7%76.2%33.6%-22.6%
Earnings yield8.7%7.7%4.5%16.6%-11.4%-95.5%-20.5%2.4%
Enterprise value₹2B₹3.2B₹4.9B₹1.6B₹882.4M₹451.1M₹607.4M₹986.5M
Net debt / EBITDA-0.52×-0.92×-0.43×-0.36×1.38×0.06×6.84×-0.89×
Cash conversion cycle (days)06-146399850175197