| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹41.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹144.10 | 26.57× | 3.69× | 2.43× | 15.08× | -71.0% | 34.1% | 14.0% | 9.1% | 13.9% | 12.2% | 1.8% | 0.2× | 0.72× | 8.3× | 2.45× | 0.0% | 2 | — | 2 | C | |
| ₹27.77 | 89.37× | 2.94× | 2.32× | 32.45× | -192.4% | 18.5% | 2.9% | 2.6% | 3.3% | 2.6% | 5.7% | 0.2× | 1.74× | 1.3× | 1.49× | 0.3% | 3 | — | 1 | C- | |
| ₹97.00 | 13.42× | 0.68× | 0.54× | 4.37× | 37.3% | 26.9% | 7.8% | 4.0% | 5.1% | 5.7% | 9.6% | 0.22× | 0.71× | 3.34× | 2.16× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 24.91× | 2.21× | 1.76× | 14.63× | -131.7% | 24.3% | 8.4% | 4.6% | 5.7% | 5.8% | 3.8% | 0.21× | 1.23× | 3.75× | 2.3× | 0.1% | 2 | — | 2 | — |





