Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITN.DEthis companyIntertainment AG	€0.29	-17.11×	-0.64×	85.23×	-128.81×	-376.7%	34.5%	-173.6%	-497.7%	3.7%	1078.5%	-5.8%	-1×	-78.37×	-0.54×	0.82×	0.0%	1	-205.81	1	D+
CLIQ.DECliq Digital AG	€5.70	-0.64×	0.13×	0.06×	6.07×	296.7%	-6.0%	-9.5%	-9.4%	-20.4%	-17.4%	282.5%	0.03×	8.38×	-43.42×	4.02×	2.9%	4	2.25	3	B
KA8.DEKlassik Radio AG	€3.52	6.71×	3×	0.68×	6.41×	123.8%	34.1%	6.3%	10.0%	44.4%	17.9%	7.6%	0.02×	-0.42×	36.03×	4.87×	5.0%	5	7.62	4	A+
Peer median	—	3.03×	1.57×	0.37×	6.24×	210.3%	14.0%	-1.6%	0.3%	12.0%	0.3%	145.1%	0.02×	3.98×	-3.7×	4.44×	4.0%	5	4.94	4	—