Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITP.PAthis companyInterparfums S.A.	€37.00	15.2×	2.64×	2.14×	9.11×	-54.7%	64.7%	19.5%	14.1%	17.3%	14.9%	6.6%	0.21×	-0.24×	5.02×	2.95×	4.6%	6	9.43	4	A-
CDI.PAChristian Dior SE	€432.20	23.72×	4.38×	1.33×	5.3×	169.5%	66.2%	21.9%	5.6%	18.5%	9.9%	14.0%	1.5×	1.09×	15.34×	1.59×	6.4%	6	1.78	3	B+
DPT.PAS.T. Dupont S.A.	€0.07	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	3.6%	6.7%	6.3%	-0.4%	0.4×	0.95×	14×	1.66×	0.0%	6	2.6	2	C+
JBOG.PAJacques Bogart S.A.	€1.59	-2.58×	1.02×	0.22×	9.94×	7703.9%	50.8%	-6.5%	-8.5%	-39.5%	-6.5%	23.7%	3.54×	7.36×	-1.96×	0.9×	4.0%	4	0.73	1	D+
KER.PAKering S.A.	€189.08	510.17×	2.5×	2.5×	15.24×	-9.4%	53.7%	11.1%	0.5%	0.5%	0.4%	4.6%	1.6×	5.25×	2.59×	1.34×	2.0%	4	1.25	2	C
MC.PALVMH Moët Hennessy - Louis Vuitton, Société Européenne	€402.45	29.51×	4.76×	3.97×	14.3×	6.8%	66.2%	21.9%	13.5%	16.1%	9.7%	4.7%	0.54×	1.15×	15.36×	1.58×	2.1%	7	2.73	3	B+
Peer median	—	29.51×	3×	1.6×	14.3×	169.5%	54.5%	11.1%	3.6%	6.7%	6.3%	4.7%	1.5×	1.15×	14×	1.58×	2.1%	6	1.78	2	—