Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITRGthis companyIntegra Resources Corp.	$2.31	-297.04×	3.68×	2.74×	7.61×	897.9%	30.4%	26.7%	-0.9%	-1.2%	-2.8%	3.4%	0.12×	-0.49×	14.09×	3.52×	0.0%	7	3.71	3	B+
ABRA.TOAbraSilver Resource Corp.	CA$12.13	-28.11×	20.52×	0×	-27.76×	-98.5%	0.0%	0.0%	0.0%	-73.1%	-74.4%	-3.1%	0×	0.51×	-162.29×	8.17×	0.0%	1	177.48	1	D+
GGD.TOGoGold Resources Inc.	CA$3.65	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
HSLV.TOHighlander Silver Corp.	CA$6.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MUX.TOMcEwen Mining Inc.	CA$22.81	28.99×	1.84×	5.08×	56.73×	-288.8%	11.0%	-6.5%	17.4%	6.3%	-1.7%	-3.5%	0.23×	4.05×	-1.79×	1.69×	0.0%	5	0.39	3	B+
NUAG.TONew Pacific Metals Corp.	CA$8.56	-244.87×	6.5×	0×	-171.22×	-96.9%	0.0%	0.0%	0.0%	-2.7%	-3.8%	-0.7%	0×	6.62×	0×	34.54×	0.0%	2	674.12	1	D+
Peer median	—	0.44×	4.22×	2.54×	-6.69×	-97.7%	5.5%	0.0%	8.7%	1.1%	-2.7%	-1.9%	0×	2.28×	-0.9×	7.9×	0.0%	4	94.12	2	—