| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $100.37 | 14.03× | 2.46× | 1.78× | 10.84× | -35.0% | 37.7% | 13.3% | 12.7% | 17.5% | 8.8% | 9.0% | 0.75× | 0.64× | 13.99× | 1.8× | 0.0% | 7 | 2.35 | 4 | A- | |
| $2.92 | -20.53× | 0.87× | 0.93× | 8.78× | -301.5% | 55.5% | 4.4% | -4.6% | -4.3% | 2.3% | 2.1% | 0.62× | 3.4× | 0.71× | 1.13× | 0.0% | 4 | 0.71 | 2 | C | |
| $159.56 | 36.18× | 7.19× | 5.59× | 21.96× | 52.7% | 41.7% | 20.0% | 15.5% | 19.9% | 16.7% | 3.3% | 0× | -1.01× | 0× | 3.36× | 0.8% | 6 | 11.67 | 3 | B+ | |
| $66.50 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $40.24 | 158.52× | 1.75× | 1.32× | 13.67× | -61.8% | 27.1% | 13.9% | 0.8% | 1.1% | 2.2% | 10.1% | 1.05× | 4.44× | 3.45× | 2.57× | 1.4% | 8 | 2.63 | 3 | B+ | |
| Peer median | — | 34.67× | 1.93× | 2.22× | 15.76× | -49.9% | 48.6% | 13.5% | 5.2% | 3.8% | 4.0% | 5.6% | 0.45× | 2.64× | 2.08× | 1.89× | 0.4% | 6 | 4.87 | 3 | — |




