Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITTthis companyITT Inc.	$215.67	28.21×	3.37×	3.5×	15.38×	-46.5%	35.4%	17.4%	12.4%	11.9%	9.7%	4.0%	0.23×	-0.97×	14.23×	2.58×	0.8%	4	2.81	3	B-
FLSFlowserve Corporation	$84.19	26.08×	4.12×	1.91×	14.34×	-67.7%	34.6%	13.0%	7.3%	15.8%	10.1%	4.8%	0.8×	1.43×	7.91×	2.03×	1.2%	4	3.82	3	B
GHMGraham Corporation	$84.98	69.23×	6.18×	3.54×	38.89×	-33.2%	23.5%	5.9%	5.1%	8.9%	7.5%	-0.0%	0.13×	0.52×	0×	1.01×	0.0%	4	4.26	3	B
HLIOHelios Technologies, Inc.	$48.61	37.47×	1.95×	2.16×	12.59×	-52.4%	32.3%	7.9%	5.8%	5.2%	3.7%	5.5%	0.12×	0.26×	3.01×	2.9×	0.7%	9	3.93	3	B+
IEXIDEX Corporation	$233.57	27.76×	3.33×	3.88×	16.23×	-18.4%	44.5%	20.8%	14.0%	12.0%	8.6%	4.6%	0.46×	1.4×	11.18×	2.86×	1.6%	8	5.7	3	B+
NPOEnPro Industries, Inc.	$273.41	111.53×	2.91×	3.93×	25.98×	-71.1%	42.6%	14.1%	3.5%	2.6%	4.6%	3.5%	0.43×	2.85×	4.75×	2.32×	0.6%	6	4.55	2	C+
Peer median	—	37.47×	3.33×	3.54×	16.23×	-52.4%	34.6%	13.0%	5.8%	8.9%	7.5%	4.6%	0.43×	1.4×	4.75×	2.32×	0.7%	6	4.26	3	—