Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITWthis companyIllinois Tool Works Inc.	$287.46	23.41×	22.32×	4.49×	17.21×	-33.4%	44.1%	26.3%	19.1%	95.1%	24.5%	3.8%	2.78×	1.74×	14.44×	1.21×	2.5%	8	8.36	3	B
AMEAMETEK, Inc.	$239.47	31.98×	4.45×	6.39×	21.37×	-33.0%	36.4%	26.2%	20.0%	13.9%	11.0%	3.5%	0.22×	0.82×	23.82×	1.06×	0.6%	8	8.22	3	B+
DCIDonaldson Company, Inc.	$87.28	24.04×	6.19×	2.81×	16.55×	-18.4%	34.6%	15.4%	11.7%	25.7%	14.3%	3.9%	0.78×	1.56×	16.66×	2.08×	1.3%	7	5.37	3	B+
DOVDover Corporation	$211.29	24.5×	3.62×	3.31×	15.51×	-33.9%	39.8%	17.0%	13.5%	14.8%	9.4%	4.2%	0.51×	1.13×	12.51×	1.79×	1.1%	8	5.48	4	A-
EMREmerson Electric Co.	$170.60	32.23×	3.64×	4.1×	17.78×	-38.7%	52.8%	19.6%	12.7%	11.3%	7.3%	3.6%	0.68×	2.52×	9.13×	0.88×	1.6%	9	4.62	3	B
EPACEnerpac Tool Group Corp.	$40.44	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
Peer median	—	24.5×	4.27×	3.31×	16.55×	-33.0%	39.8%	19.6%	13.5%	14.8%	11.0%	3.9%	0.51×	1.13×	14.36×	1.79×	1.1%	8	5.37	3	—