| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.93 | 52× | 1.05× | 3.07× | 21.17× | -135.6% | 99.7% | 13.6% | 5.9% | 2.0% | 1.9% | 13.8% | 0× | -0.69× | 0× | 0× | 12.7% | 3 | — | 1 | C- | |
| ₹4.22 | -26.79× | 4.23× | 4.38× | 539.12× | -1144.1% | 13.0% | -11.1% | -16.3% | -15.8% | -5.3% | 4.6% | 0.78× | 83.1× | -1.51× | 0.43× | 0.0% | 2 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.23 | 50.12× | 0.44× | 0.12× | -1.47× | -552.5% | -10.0% | -11.9% | 0.2% | 0.9% | -11.5% | 82.1% | 0.53× | -0.47× | -11.47× | 1.17× | 0.0% | 4 | 2.11 | 3 | B+ | |
| ₹106.15 | 52.6× | 1.61× | 52.77× | 40.66× | -64.5% | 92.8% | 91.9% | 100.5% | 3.1% | 2.2% | 0.6% | 0× | -8.76× | 0× | 43.97× | 0.0% | 5 | 21.54 | 2 | C+ | |
| ₹206.28 | 19.03× | 0.88× | 4.35× | 12.43× | 386.5% | 89.8% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0.03× | 0.21× | 84.65× | 3.53× | 0.4% | 3 | — | 2 | C+ | |
| Peer median | — | 34.58× | 1.24× | 4.36× | 26.54× | -308.5% | 51.4% | 11.0% | 11.5% | 2.0% | -1.6% | 7.4% | 0.28× | -0.13× | -0.76× | 2.35× | 0.0% | 4 | 11.82 | 2 | — |




