Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVN.TOthis companyIvanhoe Mines Ltd.	CA$8.53	56.84×	2.64×	34.67×	42.21×	-27.3%	-7.8%	-9.4%	59.2%	4.5%	-0.5%	-3.1%	0.22×	1.29×	-0.99×	2.23×	0.0%	4	3.21	2	B-
ABX.TOBarrick Mining Corporation	CA$59.27	14.61×	2.8×	4.38×	7.37×	-66.4%	51.3%	47.8%	29.4%	18.8%	13.7%	5.6%	0.18×	-0.2×	22.63×	2.92×	1.2%	7	3.67	4	A
CG.TOCenterra Gold Inc.	CA$31.86	4.94×	1.43×	2.13×	2.87×	-26.7%	33.5%	17.7%	42.9%	28.9%	7.8%	3.2%	0.01×	-0.6×	62.51×	2.39×	1.4%	5	4.38	4	A+
ERO.TOEro Copper Corp.	CA$43.21	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
FM.TOFirst Quantum Minerals Ltd.	CA$34.71	-783.56×	2×	4.26×	15.4×	-107.2%	27.8%	18.4%	-0.5%	-0.3%	-0.6%	2.1%	0.53×	2.91×	1.58×	1.42×	0.0%	7	1.68	3	B-
LUN.TOLundin Mining Corporation	CA$31.42	14.04×	2.78×	4.83×	9.82×	-85.5%	27.5%	25.7%	34.3%	19.8%	10.0%	3.4%	0.09×	0.17×	10.75×	1.64×	0.6%	9	5.53	4	A-
Peer median	—	10.92×	2.78×	4.26×	8.43×	-85.5%	33.5%	25.7%	33.6%	19.8%	10.0%	3.2%	0.18×	0.17×	12.26×	1.64×	0.6%	7	3.71	4	—