| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.14 | -3.12× | 1.06× | 1.26× | -9.68× | -92.4% | 35.0% | 16.6% | -39.6% | -33.5% | 10.3% | -14.3% | 0.36× | 0.59× | 0.67× | 17.52× | 0.0% | 5 | -3.54 | 2 | C+ | |
| CA$12.46 | 15.96× | 0.68× | 7.82× | 21.45× | 3.2% | 82.8% | 35.7% | 48.7% | 4.2% | 2.0% | 7.3% | 0× | -0.46× | 0× | 7.66× | 6.3% | 5 | 3.67 | 3 | B | |
| CA$2.27 | 17.17× | -1.46× | 0.31× | 7.88× | 31116.2% | 12.7% | 3.3% | 1.8% | -8.5% | 9.4% | 3.6% | -2.02× | 4.51× | 0.85× | 0.16× | 10.2% | 6 | 0.42 | 2 | C+ | |
| CA$1.05 | 11.43× | 0.73× | 4.72× | 12.53× | 266.5% | 81.7% | 79.2% | 50.2% | 7.8% | 5.3% | 4.3% | 0.82× | 6.57× | 4.9× | 20.79× | 1.5% | 5 | 1.11 | 3 | B+ | |
| CA$6.04 | 6.98× | 0.84× | 4.16× | 11.77× | 133.8% | 72.3% | 64.6% | 59.6% | 12.0% | 5.6% | 11.9% | 1.25× | 7.04× | 2.39× | 0.2× | 6.2% | 6 | 0.74 | 4 | A- | |
| CA$6.99 | 4.67× | 0.74× | 3.91× | 5.97× | 1771.8% | 6.6% | 23.5% | 81.6% | 15.5% | 2.4% | 4.0% | 0.85× | 3.13× | 0.82× | 0.27× | 0.0% | 5 | 0.56 | 3 | B+ | |
| Peer median | — | 11.43× | 0.73× | 4.16× | 11.77× | 266.5% | 72.3% | 35.7% | 50.2% | 7.8% | 5.3% | 4.3% | 0.82× | 4.51× | 0.85× | 0.27× | 6.2% | 5 | 0.74 | 3 | — |





