Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVRthis companyInvesco Mortgage Capital Inc.	$5.46	6.37×	0.7×	1.64×	19.06×	-1482.0%	35.3%	29.8%	29.8%	12.7%	1.6%	28.2%	7.05×	17.32×	0.46×	0.04×	19.2%	3	-1.58	2	C+
CMTGClaros Mortgage Trust, Inc.	$1.69	-0.88×	0.28×	1×	-7.13×	-1404.4%	-86.9%	-113.6%	-113.6%	-31.9%	-10.4%	-7.7%	2.05×	-6.23×	-1.45×	1.8×	0.0%	4	-0.45	2	B-
FPIFarmland Partners Inc.	$8.86	13.65×	0.93×	8.21×	12.63×	61.6%	64.4%	44.2%	60.5%	6.9%	25.1%	4.1%	0.35×	3.31×	2.39×	537.08×	14.9%	7	1.02	3	B
KREFKKR Real Estate Finance Trust Inc.	$5.61	-7.83×	0.47×	1.2×	18.76×	2163.7%	88.3%	59.3%	-10.3%	-4.0%	4.2%	12.1%	4×	16.76×	0.84×	0.32×	16.1%	4	-0.17	2	C+
NREFNexPoint Real Estate Finance, Inc.	$13.42	3.29×	0.33×	1.98×	27.72×	90.4%	88.9%	129.7%	83.3%	14.0%	3.1%	9.2%	5.95×	26.24×	3.83×	0.31×	24.7%	4	0.16	4	A-
OLPOne Liberty Properties, Inc.	$21.24	17.49×	1.41×	4.35×	12.23×	170.8%	23.6%	34.8%	26.2%	8.5%	57.5%	8.9%	1.82×	6.81×	1.42×	1.15×	9.2%	6	0.77	3	B+
Peer median	—	3.29×	0.47×	1.98×	12.63×	90.4%	64.4%	44.2%	26.2%	6.9%	4.2%	8.9%	2.05×	6.81×	1.42×	1.15×	14.9%	4	0.16	3	—