Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVSO.STthis companyInvisio AB (publ)	SEK 216.80	55.72×	10.35×	6.99×	31.13×	-70.5%	58.4%	17.8%	12.6%	18.6%	17.8%	1.5%	0.06×	-0.86×	17.25×	3.56×	0.9%	4	15.68	4	A-
W5.STW5 Solutions AB (publ)	SEK 22.00	59.05×	1.84×	1.77×	12.76×	-472.5%	7.9%	7.9%	3.0%	3.1%	5.1%	-1.6%	0.14×	0.12×	1.97×	1.94×	0.0%	6	1.25	2	C+
Peer median	—	59.05×	1.84×	1.77×	12.76×	-472.5%	7.9%	7.9%	3.0%	3.1%	5.1%	-1.6%	0.14×	0.12×	1.97×	1.94×	0.0%	6	1.25	2	—