Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVTthis companyInvenTrust Properties Corp.	$31.81	19.59×	1.22×	7.32×	10.84×	924.6%	-14.1%	17.2%	37.2%	6.2%	1.9%	5.1%	0.46×	2.86×	1.49×	1.17×	3.3%	6	-0.48	3	B-
ABRArbor Realty Trust	$1.58	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
ADCAgree Realty Corporation	$70.00	40.69×	1.27×	11.1×	18.34×	152.5%	87.7%	47.4%	28.4%	3.3%	3.5%	6.3%	0.53×	5.41×	2.53×	0.83×	4.4%	6	1.34	3	B+
CURBCurbline Properties Corp.	$29.73	61.08×	1.28×	13.32×	21.14×	197.9%	74.9%	16.7%	21.8%	2.1%	1.3%	5.1%	0.26×	1.61×	2.52×	5.11×	3.2%	6	2.89	3	B
CXWCoreCivic, Inc.	$29.81	17.53×	1.46×	0.92×	9.05×	-31.6%	23.5%	15.8%	5.3%	8.3%	8.9%	2.6%	0.87×	3.18×	5.61×	1.66×	0.0%	6	1.9	3	B
DEIDouglas Emmett, Inc.	$10.37	113.18×	0.97×	1.83×	10.88×	1345.2%	63.4%	19.0%	1.6%	0.9%	2.1%	10.6%	2.92×	8.05×	0.71×	3.05×	6.9%	3	0.15	2	C+
Peer median	—	40.69×	1.27×	1.83×	13.38×	197.9%	74.9%	19.0%	12.3%	3.3%	3.5%	6.3%	0.87×	5.41×	2.52×	1.66×	4.4%	6	1.34	3	—