Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVVDthis companyInvivyd, Inc.	$0.58	-8.23×	1.76×	7.96×	-3.99×	1722.3%	93.0%	-104.0%	-98.2%	-21.7%	-22.8%	-13.7%	0.01×	4.45×	0×	7.24×	0.0%	1	-4.47	3	B
CCCCC4 Therapeutics, Inc.	$3.19	-1.5×	0.62×	4.4×	-1.4×	-187.2%	77.8%	-290.7%	-292.1%	-40.9%	-31.4%	-62.7%	0.23×	0.14×	0×	7.81×	0.0%	3	-1.03	2	C
CDXSCodexis, Inc.	$1.13	-3.26×	2.81×	2.02×	-4.86×	-459.7%	86.7%	-54.5%	-62.5%	-87.0%	-30.6%	-16.8%	1.45×	-0.66×	-7.96×	3.82×	0.0%	3	-6.21	1	D+
IMDXInsight Molecular Diagnostics Inc.	$2.67	-4.55×	-7.26×	56.37×	-4.6×	-189.3%	4.7%	-754.1%	-1238.5%	159.6%	-197.4%	-11.1%	-0.11×	0.17×	-280.53×	1.27×	0.0%	1	-23.74	2	C
NTHINeonc Technologies Holdings, Inc.	$3.57	-2.56×	-9.07×	3,973.02×	-2.77×	-122.3%	100.0%	-145459.4%	-155404.4%	355.0%	519.7%	-13.1%	-0.36×	-0.1×	-23.23×	0.07×	0.0%	2	-66.25	2	C
OABIOmniAb, Inc.	$5.32	-3.25×	0.79×	11.26×	-4.6×	-105.3%	-18.2%	-383.1%	-347.0%	-24.3%	-24.2%	-17.6%	0.08×	0.12×	0×	4.02×	0.0%	4	9.56	2	C
Peer median	—	-3.25×	0.62×	11.26×	-4.6×	-187.2%	77.8%	-383.1%	-347.0%	-24.3%	-30.6%	-16.8%	0.08×	0.12×	-7.96×	3.82×	0.0%	3	-6.21	2	—