Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IVX.Vthis companyInventronics Limited	CA$0.59	15.2×	1.66×	0.52×	7.8×	153.3%	17.9%	6.4%	3.4%	10.9%	7.4%	7.9%	0.87×	1.77×	3.96×	3.26×	0.0%	5	2.43	—	—
AEP.VAtlas Engineered Products Ltd.	CA$0.57	-124.53×	0.96×	0.74×	9.65×	159.4%	7.4%	2.6%	-0.6%	-0.8%	2.2%	-5.4%	0.45×	2.85×	1.04×	1.99×	0.0%	4	1.59	2	B-
BRY.TOBri-Chem Corp.	CA$0.20	5.95×	0.29×	0.08×	3.44×	-526.5%	8.4%	3.4%	1.3%	4.8%	8.8%	138.8%	0.42×	2.05×	0.9×	1.22×	0.0%	7	1.6	3	B-
DRX.TOADF Group Inc.	CA$17.18	9.51×	1.37×	0.97×	5.29×	-2.8%	23.1%	14.1%	10.2%	14.3%	10.9%	16.0%	0.23×	-0.49×	44.23×	2.21×	0.5%	6	3.9	4	A+
FBF.VFab-Form Industries Ltd.	CA$1.02	24.51×	1.68×	2.25×	9.15×	62.5%	32.5%	11.5%	9.2%	6.9%	5.8%	2.3%	0.01×	-3.18×	146.52×	8.43×	0.0%	5	7.04	4	A-
Peer median	—	7.73×	1.16×	0.86×	7.22×	29.8%	15.7%	7.4%	5.2%	5.8%	7.3%	9.1%	0.33×	0.78×	22.64×	2.1×	0.0%	6	2.75	4	—