| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹35.00 | 41.69× | 0.52× | 0.83× | 15.19× | 22.1% | 23.6% | 5.0% | 2.0% | 1.3% | 1.6% | 6.8% | 0.19× | 3.93× | 1.73× | 1.52× | 0.5% | 3 | — | 3 | B | |
| ₹522.00 | 58.54× | 4.09× | 1.46× | 24.57× | -153.3% | 28.9% | 4.4% | 2.5% | 7.0% | 8.3% | -0.5% | 0.06× | 0.3× | 6.57× | 2.59× | 0.0% | 3 | 10.95 | 1 | D+ | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹28.44 | 0.91× | -0.78× | 0.5× | 2.19× | 1335.5% | 12.7% | -8.1% | 54.6% | -85.9% | -19.4% | 0.0% | -1.57× | 1.46× | -2.01× | 0.56× | 0.0% | 6 | — | 1 | C- | |
| ₹269.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹41.53 | 25.68× | 1.33× | 0.89× | 10.8× | -92.4% | 10.0% | 7.9% | 3.5% | 5.2% | 5.8% | -2.0% | 0.45× | 2.7× | 2.58× | 2.04× | 0.0% | 6 | 4.56 | 2 | C+ | |
| Peer median | — | 15.85× | 1.08× | 0.69× | 8.01× | -122.9% | 11.4% | 4.3% | 3.5% | 6.1% | 7.0% | -0.3% | 0.14× | 1.23× | 4.58× | 2.32× | 0.0% | 6 | 4.56 | 2 | — |





