Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-120.6%
-₹4.79
vs ₹23.26 price
Levered DCF
-₹4.94
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.73×-11.59×-10.88×-8.24×35.93×158.51×-53.04×8.35×
P/B5.82×4.59×18.02×2.92×1.64×1.31×0.9×0.82×
P/S10.68×2.42×16.23×4.13×0.85×0.87×0.52×0.41×
EV / EBITDA-21.85×-12.99×-12.56×-7.92×12.31×20.41×19.55×2.55×
Gross margin-1.5%16.5%-66.8%-10.3%17.4%39.1%15.4%16.4%
Operating margin-49.7%-22.5%-142.9%-54.6%2.4%0.5%-1.2%6.8%
Net margin-49.1%-20.9%-149.0%-50.3%2.4%0.5%-1.0%5.0%
Current ratio14.84×31.56×1.02×9.3×5.28×4.81×5.01×5.37×
Debt / equity0×0.06×1.49×0×0×0×0×0×
Interest coverage-615.65×-115.49×-21.28×-5,139.53×976.9×63.39×-2.37×25.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%6.2%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-327.3%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-26.8%-39.6%-165.4%-35.5%4.7%0.8%-1.7%10.0%
Return on invested capital-25.6%-37.6%-59.7%-36.2%3.4%0.5%-2.1%9.3%
Return on assets-24.6%-36.3%-52.4%-31.6%3.9%0.7%-1.5%8.7%
Free cash flow yield-2.3%-17.2%-8.9%-4.5%9.5%-4.5%-0.5%12.2%
Earnings yield-4.6%-8.6%-9.2%-12.2%2.8%0.6%-1.9%12.1%
Enterprise value₹207M₹119.4M₹217.7M₹77M₹51.7M₹41.1M₹23.6M₹20.7M
Net debt / EBITDA1.87×0.19×-0.08×1.65×-4.58×-6.36×-11.01×-1.95×
Cash conversion cycle (days)467530741804335