| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹786.90 | 19.31× | 2.25× | 3.22× | 17.75× | -98.9% | 53.5% | 12.2% | 16.7% | 11.6% | 8.0% | -1.6% | 0.04× | 0.12× | 21.23× | 2.61× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,010.00 | 11.78× | 3.17× | 0.7× | 7.4× | 116.9% | 10.9% | 9.2% | 5.9% | 26.9% | 17.6% | -4.2% | 0.75× | 0.82× | 5.66× | 1.35× | 0.1% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹168.71 | 13.86× | 2.9× | 2.34× | 8.38× | 92.8% | 37.0% | 17.2% | 16.9% | 21.0% | 14.8% | 6.6% | 0.04× | -0.32× | 66.47× | 10.14× | 0.2% | 6 | 13.86 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.82× | 3.04× | 1.52× | 7.89× | 104.8% | 24.0% | 13.2% | 11.4% | 23.9% | 16.2% | 1.2% | 0.39× | 0.25× | 36.06× | 5.74× | 0.1% | 5 | 13.86 | 4 | — |


