Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JACKthis companyJack in the Box Inc.	$14.44	-4.52×	-0.39×	0.25×	94.94×	83.6%	28.7%	-1.2%	-5.5%	8.6%	-0.6%	20.3%	-3.33×	84.86×	-0.22×	0.51×	4.6%	8	2.18	2	C
BNEDBarnes & Noble Education, Inc.	$13.14	20.96×	1.2×	0.21×	8.64×	-233.5%	21.4%	2.6%	1.0%	5.7%	6.8%	9.6%	0.76×	3.27×	2.75×	1.71×	0.0%	8	1.8	3	B-
CTRNCiti Trends, Inc.	$45.99	66.38×	2.99×	0.42×	20.75×	-88.6%	37.3%	-0.9%	0.6%	4.5%	-1.9%	0.2%	1.92×	6.46×	-20.5×	1.11×	0.0%	6	3.44	2	C
DINDine Brands Global, Inc.	$36.51	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
EMPDEmpery Digital Inc.	$2.05	-0.56×	0.31×	86.63×	-1.17×	-374.8%	-42.3%	-3161.2%	-15390.4%	-55.7%	-8.0%	-21.4%	0.37×	-0.61×	-13.68×	0.27×	0.0%	1	-5.6	2	C
GCOGenesco Inc.	$36.69	22.6×	0.53×	0.12×	10.12×	-71.9%	46.3%	1.0%	0.5%	2.3%	2.2%	27.9%	0.92×	5.88×	5.29×	1.64×	0.0%	6	2.39	4	A-
Peer median	—	22.6×	0.53×	0.42×	10.12×	-88.6%	37.3%	1.0%	0.6%	2.3%	2.2%	9.6%	0.76×	5.88×	2.75×	1.11×	0.0%	6	1.8	2	—