Jackson Investments Ltd (JACKSON.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-17.0%

₹0.28

vs ₹0.34 price

Levered DCF

-₹0.04

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	5.57×	-22.56×	-260.98×	45.79×	69.01×	175×	1,633.33×	233.33×
P/B	0.43×	0.71×	1.11×	0.44×	0.45×	0.45×	0.45×	0.45×
P/S	22.76×	32.74×	52.08×	8.76×	6.99×	13.77×	17.02×	3.04×
EV / EBITDA	8.33×	0×	-265.58×	34.96×	45.75×	136.63×	141.81×	339.11×
Gross margin	86.8%	95.9%	75.6%	60.4%	39.5%	68.2%	59.3%	10.1%
Operating margin	59.6%	65.4%	-19.6%	25.0%	47.5%	10.1%	-5.3%	1.7%
Net margin	408.4%	-144.9%	-19.8%	19.1%	10.1%	8.0%	1.0%	1.3%
Current ratio	20.66×	62.58×	47.61×	73.21×	27.91×	404.89×	653.59×	6,304.12×
Debt / equity	0×	0×	0×	0×	0×	0×	0.03×	0.43×
Interest coverage	0×	0×	-1,168×	1,353×	0×	1,040.62×	-214.62×	1,732.25×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	7.8%	-3.2%	-0.4%	1.0%	0.6%	0.3%	0.0%	0.2%
Return on invested capital	1.1%	1.4%	-0.4%	0.8%	2.3%	0.3%	-0.0%	0.2%
Return on assets	7.7%	-3.1%	-0.4%	1.0%	0.6%	0.3%	0.0%	0.2%
Free cash flow yield	0.0%	-0.1%	0.8%	-58.7%	-22.9%	-10.8%	4.8%	-2.5%
Earnings yield	17.9%	-4.4%	-0.4%	2.2%	1.4%	0.6%	0.1%	0.4%
Enterprise value	₹125.5M	₹194.1M	₹310.1M	₹141.9M	₹125.9M	₹142.4M	₹150.4M	₹277.9M
Net debt / EBITDA	-0.13×	0×	0.8×	-0.13×	-5.99×	-0.07×	7.53×	165.28×
Cash conversion cycle (days)	4,144	1,892	459	570	-8	358	722	253