Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-104.4%
-₹0.37
vs ₹8.42 price
Levered DCF
₹0.01
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-18.1×-84.43×4.66×-3,722.22×8,040×-462.07×6.13×-154.62×
P/B-15.34×-199.73×227.07×-8.34×-8.36×-8.35×-8.51×-3.56×
P/S0×0×0×0×0×0×0×281.22×
EV / EBITDA-17.61×-47.96×179,989×0×-270.08×-516.06×6.89×0×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%100.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-192.2%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-176.9%
Current ratio0.05×0.06×0.95×0.38×0.23×0.16×1.11×0.3×
Debt / equity0×0×1.61×-1.03×-1×-0.97×-1.07×-0.84×
Interest coverage-149.41×0×0×-979.69×-433.33×-177.43×-198.14×-133.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity84.7%236.6%4870.2%0.2%-0.1%1.8%-139.0%2.2%
Return on invested capital86.9%396.1%-77.4%-113.5%-1413.0%106.9%-52.0%15.7%
Return on assets-133.6%-59.5%1689.1%-3.2%1.5%-25.1%614.7%-22.3%
Free cash flow yield0.2%0.7%20.9%-0.4%-0.4%-5.5%11.1%3.7%
Earnings yield-5.5%-1.2%21.4%-0.0%0.0%-0.2%16.3%-0.6%
Enterprise value₹57.9M₹115.2M₹180M₹352.2M₹351.1M₹349.9M₹352.9M₹387.8M
Net debt / EBITDA0.04×0.02×1,057×0×-28.88×-53.58×0.77×0×
Cash conversion cycle (days)0000000-5,006