Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.1%
-₹0.04
vs ₹43.23 price
Levered DCF
₹0.00
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-20.97×-36.99×10.06×-49.42×-65.89×253.42×-4.98×21.96×
P/B9.13×1.63×3.73×3.26×4.8×4.53×4.58×2.38×
P/S0×247.31×7.2×60.48×55.38×26.72×-6.05×10.6×
EV / EBITDA-21.95×-14.68×7.82×0×-66.28×251.33×-45,848.52×18.37×
Gross margin0.0%-17.3%-9.3%32.8%45.1%75.0%100.0%89.6%
Operating margin0.0%-532.9%71.5%-122.1%-83.8%10.6%121.9%57.9%
Net margin0.0%-670.3%71.5%-122.4%-84.0%10.5%121.9%47.5%
Current ratio33.47×20.03×3.55×3.26×2.78×3.19×2.84×4.08×
Debt / equity0×0×0.02×0.02×0.03×0.03×0×0.01×
Interest coverage0×0×0×-317.51×-245.01×129.76×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-43.6%-4.4%37.0%-6.6%-7.3%1.8%-92.3%10.7%
Return on invested capital-32.2%-3.5%36.4%-7.1%-7.1%1.8%-92.3%10.6%
Return on assets-29.5%-4.2%27.7%-4.9%-5.1%1.3%-64.0%8.8%
Free cash flow yield-5.3%-3.3%18.3%4.7%-0.4%0.1%-5.4%4.2%
Earnings yield-4.8%-2.7%9.9%-2.0%-1.5%0.4%-20.1%4.5%
Enterprise value₹1B₹104.5M₹28M₹23.5M₹32.5M₹32.6M₹32.5M₹32.7M
Net debt / EBITDA0×22.24×-2.24×0×-0.18×-0.04×221.21×0.05×
Cash conversion cycle (days)-27-2,2941,8085,8707,7917,094-383,440