| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| ₹116.03 | 5.98× | 0.55× | 0.57× | 4.59× | 64.9% | 25.7% | 9.9% | 9.6% | 9.3% | 8.0% | -6.1% | 0.14× | 0.92× | 7.83× | 1.7× | 1.3% | 4 | — | 3 | B+ | |
| ₹15.89 | -2.86× | 0.39× | 0.09× | -49.15× | 355.4% | 2.1% | -2.0% | -3.1% | -13.6% | -4.0% | -14.5% | 1.01× | -35.52× | -1.21× | 1.33× | 0.0% | 2 | 1.25 | 1 | D+ | |
| ₹17.78 | 9.26× | 0.79× | 0.17× | 5.6× | 148.4% | 16.6% | 2.8% | 1.8% | 8.6% | 9.0% | -26.9% | 0.3× | 1.47× | 2.67× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 9.26× | 0.79× | 0.52× | 5.6× | 65.5% | 16.7% | 4.3% | 1.8% | 8.6% | 8.0% | -6.1% | 0.31× | 1.47× | 2.57× | 1.33× | 0.0% | 4 | 2.76 | 2 | — |





