Jaihind Synthetics Limited (JAIHINDS.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-70.9%

₹13.12

vs ₹45.05 price

Levered DCF

-₹8.42

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	1,445×	2,966.01×	1,418.5×	1,472.5×	1,343.82×	450×	101.65×	149.09×
P/B	1.77×	3.12×	1.83×	1.49×	1.36×	0.16×	0.14×	0.23×
P/S	133.47×	346.6×	139.7×	113.76×	110.84×	13.58×	10.62×	16.34×
EV / EBITDA	1,160.01×	2,294.51×	1,124.9×	1,177.15×	1,065.02×	329.97×	309.05×	-23.59×
Gross margin	13.3%	100.0%	12.8%	100.0%	100.0%	100.0%	100.0%	100.0%
Operating margin	12.0%	-84.5%	-87.1%	47.8%	-89.2%	-95.9%	-96.6%	-84.7%
Net margin	9.2%	11.7%	9.8%	7.7%	8.3%	3.0%	10.4%	10.9%
Current ratio	7.94×	8.56×	8.92×	9.23×	10.87×	24.97×	32.63×	12.04×
Debt / equity	0.08×	0.07×	0.06×	0.06×	0.05×	0×	0×	0.06×
Interest coverage	0×	-1,145×	-8,411.76×	0×	-907.34×	-688.76×	-240.26×	-181.26×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	0.1%	0.1%	0.1%	0.1%	0.1%	0.0%	0.1%	0.2%
Return on invested capital	0.1%	-0.5%	-0.8%	0.5%	-0.8%	-0.9%	-1.3%	-0.8%
Return on assets	0.1%	0.1%	0.1%	0.1%	0.1%	0.0%	0.1%	0.1%
Free cash flow yield	0.0%	-0.1%	-0.6%	-0.0%	-3.7%	-1.0%	37.7%	0.7%
Earnings yield	0.1%	0.0%	0.1%	0.1%	0.1%	0.2%	1.0%	0.7%
Enterprise value	₹277.2M	₹479.6M	₹284.6M	₹230.7M	₹212.1M	₹24.8M	₹20.9M	₹42.9M
Net debt / EBITDA	47.61×	47.44×	37.1×	39.57×	38.5×	1.82×	-1.45×	-4.31×
Cash conversion cycle (days)	17,601	43,982	30,060	29,846	31,250	30,126	16,007	26,414