Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-93.3%
₹0.18
vs ₹2.74 price
Levered DCF
₹0.17
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
189.17
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-81.82×-52.55×1,087.5×1,066.67×-52.75×4.81×105.56×15.28×
P/B9.08×12.36×5.64×4.43×1.75×0.86×0.71×1.28×
P/S162.28×61.44×38.32×40.44×10.92×41.55×0×21.3×
EV / EBITDA-74.16×478.36×951.13×-359.38×-124.03×3.91×39.61×8.95×
Gross margin-33.9%63.0%60.6%42.4%96.0%77.9%0.0%-9.3%
Operating margin-237.1%12.6%16.3%-19.3%-94.4%-526.6%0.0%-161.5%
Net margin-198.3%-116.9%3.4%3.7%-20.8%863.3%0.0%139.4%
Current ratio74.31×3.44×18.69×24.42×6.23×1.99×2.43×2.05×
Debt / equity0×0×0.04×0×0.01×0.02×0×0.01×
Interest coverage-1,286.5×182.67×0.54×-101.67×-92.24×-42.74×-216.71×-58.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-11.1%-23.5%0.5%0.4%-3.3%18.0%0.7%8.4%
Return on invested capital-13.2%-3.0%2.3%-2.1%-14.9%-10.7%-16.9%-9.6%
Return on assets-10.9%-22.6%0.5%0.4%-3.2%12.6%0.4%5.2%
Free cash flow yield9.6%-0.1%-1.0%-0.2%-37.1%9.4%-8.1%-5.4%
Earnings yield-1.2%-1.9%0.1%0.1%-1.9%20.8%1.0%6.5%
Enterprise value₹158.4M₹265.5M₹175M₹127.9M₹48M₹25.8M₹13.3M₹22.5M
Net debt / EBITDA8.27×-1.31×5.47×0.17×0.01×-0.48×-17.11×-4.99×
Cash conversion cycle (days)462763662741836,64403,841