Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JAKKthis companyJAKKS Pacific, Inc.	$35.31	19.18×	0.76×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	-0.6%	0.21×	0.05×	30.19×	1.82×	5.9%	6	2.54	4	A-
CRMTAmerica's Car-Mart, Inc.	$1.29	-0.73×	0.23×	0.08×	-8.28×	-605.4%	48.2%	-8.4%	-10.9%	-31.2%	-8.6%	62.4%	1.73×	-7.27×	-1.45×	7.96×	0.0%	3	1.2	2	B-
DBIDesigner Brands Inc.	$6.73	-37.29×	1.1×	0.11×	13.76×	179.6%	43.6%	1.4%	-0.3%	-3.0%	-10.7%	36.2%	4.27×	10.84×	0.91×	1.2×	3.1%	7	1.86	3	B+
ESCAEscalade, Incorporated	$21.21	13.49×	1.07×	0.77×	8.08×	51.9%	26.0%	7.8%	5.7%	7.9%	7.1%	15.4%	0.11×	0.33×	22.4×	4.28×	4.5%	5	5.92	5	A+
FLXSFlexsteel Industries, Inc.	$72.82	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
FNKOFunko, Inc.	$7.33	-2.74×	1×	0.2×	30.37×	-257.8%	38.7%	-5.0%	-7.4%	-36.3%	-9.4%	-20.6%	1.58×	17.48×	-2.37×	1.19×	0.0%	5	1.71	1	C-
Peer median	—	-0.73×	1.07×	0.2×	8.99×	51.9%	38.7%	1.4%	-0.3%	-3.0%	-8.6%	15.4%	1.58×	0.76×	0.91×	2.09×	1.1%	5	1.86	3	—