| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹133.79 | 19.33× | 3.89× | 1.71× | 11.28× | -4.9% | 28.1% | 12.8% | 8.8% | 20.1% | 18.2% | 5.5% | 0.01× | -0.06× | 25.48× | 1.31× | 1.9% | 5 | — | 2 | B- | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹187.95 | 368.33× | 11.39× | 2.72× | 71.92× | -88.8% | 34.5% | 1.8% | 0.7% | 3.1% | 3.4% | 0.0% | 0.6× | 3.36× | 1.18× | 1.26× | 0.0% | 4 | — | 1 | D+ | |
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| ₹1,420.20 | 47.09× | 8.68× | 2.55× | 26.25× | -56.2% | 17.8% | 7.2% | 5.4% | 18.4% | 16.0% | 1.1% | 0.11× | -0.12× | 23.83× | 1.66× | 0.6% | 4 | 6.06 | 2 | B- | |
| ₹298.80 | 18.88× | 2.13× | 1.55× | 11.83× | -88.9% | 45.7% | 11.7% | 8.2% | 11.3% | 10.4% | -7.0% | 0.11× | 0.53× | 9.77× | 3.46× | 0.0% | 5 | 7.02 | 3 | B+ | |
| Peer median | — | 23.65× | 7.9× | 2.55× | 16.67× | -80.1% | 34.5% | 9.2% | 7.5% | 15.0% | 13.5% | 1.1% | 0.11× | 0.08× | 23.83× | 2.96× | 0.1% | 4 | 6.54 | 2 | — |





